Company Information | 1 |
31 December 2023 | 30 June 2023 | |
€ | € | |
Key performance indicators | ||
(a) Net losses on financial assets at FVTPL | (20,223,507) | (35,822,145) |
Financial period ended 31 December 2023 | Financial period ended 31 December 2022 | |||
Note | € | € | ||
Net gain on financial assets at fair value through profit and loss | 3 | 20,223,507 | 9,256,07 | |
4 | (20,223,507) | (9,256,074) | ||
Net operating Income | - | - | ||
Other income | 1,142,937 | 1,055,392 | ||
Administrative expenses | 6 | (1,141,937) | (1,054,392) | |
Profit for the financial period before taxation | 1,000 | 1,000 | ||
Taxation | 7 | (250) | (250) | |
Profit for the financial period after taxation | 750 | 750 | ||
Other comprehensive income | - | - | ||
750 | 750 |
As at 31 December 2023 | As at 30 June 2023 | |||
Note | € | € | ||
Assets Financial assets at fair value through profit or loss | ||||
Cash and cash equivalents | 10 | 1,659,46 | 1,354,11 | |
Other receivables | 9 | 620,148 | 135,290 | |
185,522,262 | 167,187,559 | |||
Other payables | 12 | 2,250,861 | 1,461,409 | |
Share capital | 13 | 25,00 | 25,00 | |
Retained earnings | 3,75 | 3,00 | ||
For the financial year ended 31 December 2022 | Share Capital | ||
€ | € | € | |
As at 1 July 2022 | 25,000 | 3,000 | 28,000 |
Total comprehensive income for the financial year | 75 | 75 | |
As at 31 December 2022 |
For the financial year ended 30 June 2022 | Share Capital | ||
€ | € | € | |
As at 1 July 2021 | 25,000 | 2,250 | 27,250 |
Total comprehensive income for the financial year | 75 | 75 | |
As at 30 June 2022 | 28,000 |
Financial period ended 31 December 2023 | Financial year ended 30 June 2023 | |||
Note | € | € | ||
Cash flows from operating activities Profit on ordinary activities before taxation | ||||
4 | (65,301,726) | (35,822,145) | ||
Movement in other receivables | (484,858) | 114,165 | ||
Movement in other payables | 789,452 | 202,475 | ||
305,594 | 317,640 | |||
Taxation paid | (250) | (250) | ||
TRS purchases | 11 | (17,544,501) | (240,977,908) | |
TRS sales | 11 | (171,973,220) | 231,042,886 | |
Net cash used in investing activities | (189,517,721) | (9,935,022) | ||
Issuance of ETP Securities | 11 | 17,544,501 | 240,977,908 | |
Repayment of ETP Securities | 11 | 171,973,220 | (231,042,886) | |
Net cash flows generated from financing activities | 189,517,721 | 9,935,022 | ||
1,354,119 | 1,036,729 | |||
Title of Standard or Interpretation IFRS 17 Insurance Contracts and Amendments to IFRS 17 | ||
Amendments to IAS 1 | Classification of Liabilities as Current or Non-current | |
Deferred Tax related to Assets and Liabilities arising from a Single Transaction | ||
Amendments to IAS 8 | Definition of Accounting Estimates | 1 January 2023 |
Standard | Title of Standard or Interpretation Classification of Liabilities as Current or Non-current and | Effective date |
Amendments to IAS 1 | Non-current Liabilities with Covenants | |
Amendments to IFRS 16 | Lease Liability in a Sale and Leaseback | |
Sale or Contribution of Assets between an Investor and its Associate or Joint Venture | Note 2 |
ended 31 December 2023 | ended 30 June 2023 | ||
€ | € | ||
19,861,835 | 50,127,132 | ||
361,672 | (14,304,987) | ||
20,223,507 | 35,822,145 |
ended 31 December 2023 | ended 30 June 2023 | ||
€ | € | ||
(19,861,835) | (50,127,132) | ||
(361,672) | 14,304,987 | ||
(20,223,507) | (35,822,145) |
5 Other Income | |||
ended 31 December 2023 | ended 30 June 2023 | ||
€ | € | ||
Issuer profit | 1,000 | 1,000 | |
Other income | 375,066 | 901,897 | |
Management fee income | 766,871 | 1,545,357 | |
1,142,937 | 2,448,254 | ||
Financial period ended 31 December 2023 | Financial year ended 30 June 2023 | ||
€ | € | ||
Audit and tax compliance fees | (76,419) | (72,432) | |
Corporate service fees | - | (13,311) | |
Other costs | (298,647) | (816,154) | |
Management fees | (766,871) | (1,545,357) | |
(1,141,937) | (2,447,254) | ||
Financial period ended 31 December 2023 | Financial year ended 30 June 2023 | ||
€ | € | ||
Audit fees | (76,419) | (61,718) | |
Tax compliance | 76,419 | (8,374) | |
- | (70,092) |
7 Taxation | Financial period ended 31 December 2023 | Financial year 30 June 2023 | |
Corporation tax based on profit for the financial period | 250 | 250 |
Financial period ended 31 December 2023 | Financial year ended 30 June 2023 | |
€ | € | |
Corporation tax charged | 250.00 | 250 |
Corporation tax paid | (250.00) | (250.00) |
Ending corporation tax payable | — | — |
8 Financial assets at fair value through profit or loss | |||
31 December 2023 | 30 June 2023 | ||
€ | € | ||
Fair value of TRS | 183,242,651 | 165,698,150 | |
As at 31 December 2023 | As at 30 June 2023 | ||
€ | € | ||
Issuer profit receivable | 5,000 | 4,000 | |
Share capital receivable | 18,750 | 18,750 | |
Other receivable | 596,398 | 112,540 | |
620,148 | 135,290 |
Financial period ended 31 December 2023 | Financial year ended 30 June 2023 | |
€ | € | |
Profit on ordinary activities before taxation | 1,000.00 | 1000 |
Profit on ordinary activities multiplied by the standard rate of Irish corporation tax for the financial period of 12.5% | (125.00) | (125.00) |
Effect of higher tax rate (25%) applicable under Section 110 TCA, 1997 | (125.00) | (125.00) |
Current tax credit for the financial period | (250.00) | (250.00) |
10 Cash and cash equivalents | |||
31 December 2023 | 30 June 2023 | ||
€ | € | ||
Cash and cash equivalents | 1,659,463 | 1,354,119 |
11 Financial liabilities at fair value through profit or loss | |||
31 December 2023 | 30 June 2023 | ||
€ | € | ||
1 July 2022 | 165,698,150 | 119,940,983 | |
Cash flows: | |||
Proceeds | 171,973,220 | 240,977,908 | |
Repayment | (206,003,816) | (231,042,886) | |
Non-cash: | |||
Fair value movement | 51,575,097 | 35,822,145 | |
Fair value of ETP Securities | (183,242,651) | (165,698,150) |
Security Name | As at 30 June 2023 | |||||
ISIN | listing | € | € | Launch date | ||
GraniteShares 3x Long FAANG Daily ETP | XS2305050804 | 3FNG | 1,012,797 | 808,948 | 4 March 2021 | |
XS2305051877 | 3FTG | 685,889 | 599,061 | 4 March 2021 | ||
XS2305051950 | 3SFT | 280,835 | 51,891 | 4 March 2021 | ||
GraniteShares FAANG ETP | XS2305050556 | FANG | 822,473 | 738,320 | 4 March 2021 | |
GraniteShares FATANG ETP | XS2305050713 | FTNG | 627,016 | 578,156 | 4 March 2021 | |
GraniteShares GAFAM ETP | XS2305050630 | GFAM | 642,093 | 576,394 | 4 March 2021 | |
GraniteShares 1x Short FATANG Daily | XS2305052172 | SFTG | 284,566 | 312,050 | 4 March 2021 | |
4,355,669 | 3,664,820 |
Security Name | As at 31 December 2023 | As at 30 June 2023 | |||||
ISIN | listing | € | € | Launch date | |||
XS2305051281 | 3GFM | 490,318 | 1,250,094 | 4 March 2021 | |||
XS2305051281 | 3LAM | 1,684,062 | 1,088,583 | 27 August 2021 | |||
GraniteShares 3x Long Apple Daily ETP | XS2193969883 | 3LAP | 2,353,710 | 1,940,533 | 29 June 2020 | ||
GraniteShares 3x Long Moderna Daily ETP Securities | XS2613356620 | 3LMO | 685,399 | 326,058 | 1 September 2021 | ||
GraniteShares 3x Long Netflix Daily ETP | XS2617255687 | 3LNF | 1,971,063 | 1,925,922 | 1 July 2020 | ||
GraniteShares 3x Long NIO Daily ETP | XS2600249812 | 3LNI | 3,407,684 | 2,239,257 | 8 March 2021 | ||
GraniteShares 3x Long NVIDIA Daily | XS2193971947 | 3LNV | 13,365,910 | 12,973,904 | 29 June 2020 | ||
GraniteShares 3x Long Palantir Daily | XS2620728860 | 3LPA | 1,050,136 | 1,502,440 | 30 August 2021 | ||
XS2377112201 | 3SAM | 241,245 | 106,765 | 27 August 2021 | |||
GraniteShares 3x Short FAANG Daily | XS2305051018 | 3SFG | 286,606 | 50,318 | 4 March 2021 | ||
GraniteShares 3x Short GAFAM Daily | XS2305051448 | 3SGF | 256,580 | 106,735 | 4 March 2021 | ||
GraniteShares 3x Short Moderna Daily | XS2377112540 | 3SMO | 136,955 | 220,371 | 27 August 2021 | ||
GraniteShares 3x Short Microsoft Daily | XS2193970386 | 3SMS | 217,561 | 314,041 | 29 June 2020 | ||
GraniteShares 3x Short NIO Daily ETP | XS2626290311 | 3SNI | 639,137 | 526,203 | 8 March 2021 | ||
GraniteShares 3x Short NVIDIA Daily | XS2613356893 | 3SNV | 3,368,909 | 1,560,837 | 1 July 2020 | ||
GraniteShares 3x Short Palantir Daily | XS2377112037 | 3SPA | 500,079 | 687,378 | 27 August 2021 | ||
GraniteShares 3x Short UBER Daily ETP | XS2626290238 | 3SUB | 394,957 | 316,322 | 1 July 2020 | ||
GraniteShares 1x Short FAANG Daily ETP | XS2305051109 | SFNG | 288,211 | 323,789 | 4 March 2021 | ||
GraniteShares 1x Short GAFAM Daily | XS2305051521 | SGFM | 292,501 | 327,734 | 4 March 2021 | ||
31,631,023 | 27,787,284 |
Security Name | As at 30 June 2023 | ||||
ISIN | listin | € | € | Launch date | |
GraniteShares 2x Long Zoom Daily ETP | XS2376991654 | 2LZ | 243,542 | 239,072 | 4 February 2022 |
GraniteShares 3x Long Alibaba Daily ETP | XS2435549857 | 3LA | 1,412,023 | 912,543 | 4 February 2022 |
GraniteShares 3x Long Alphabet Daily ETP | |||||
GraniteShares 3x Long Coinbase Daily ETP | |||||
GraniteShares 3x Long Facebook Daily ETP | |||||
GraniteShares 3x Long MicroStrategy Daily ETP | |||||
GraniteShares 3x Long Microsoft Daily ETP | |||||
GraniteShares 3x Long Spotify Daily ETP | XS2435549261 | 3LP | 659,221 | 601,420 | 4 February 2022 |
GraniteShares 3x Long PayPal Daily ETP | XS2596087671 | 3LP | 1,267,485 | 1,212,656 | 12 January 2022 |
GraniteShares 3x Long Square Daily ETP | XS2596085972 | 3LS | 1,668,795 | 396,961 | 12 January 2022 |
GraniteShares 3x Long Tesla Daily ETP | XS2193972598 | 3LTS | 34,123,066 | 60,538,920 | 29 June 2020 |
GraniteShares 3x Long UBER Daily ETP | XS2193972838 | 3LU | 4,469,476 | 1,980,148 | 29 June 2020 |
GraniteShares 3x Long Amazon Daily ETP | |||||
XS2435550194 | 3SA | 806,821 | 916,217 | 3 February 2022 | |
GraniteShares 2x Short Zoom Daily ETP | XS2435549188 | 2SZ | 79,315 | 97,055 | 4 February 2022 |
GraniteShares 3x Short Alphabet Daily ETP | |||||
GraniteShares 3x Short Apple Daily ETP | XS2193970030 | 3SA | 1,203,342 | 1,221,183 | 29 June 2020 |
GraniteShares 3x Short Facebook Daily ETP | |||||
GraniteShares 3x Short MicroStrategy Daily ETP | |||||
GraniteShares 3x Short Netflix Daily ETP | XS2193970899 | 3SN | 644,274 | 1,280,574 | 29 June 2020 |
GraniteShares 3x Short Spotify Daily ETP | XS2435549774 | 3SP | 164,461 | 88,842 | 4 March 2021 |
GraniteShares 3x Short PayPal Daily ETP | XS2376992389 | 3SP | 264,471 | 285,752 | 12 January 2022 |
XS2376991738 | 3SS | 145,353 | 572,140 | 12 January 2022 | |
GraniteShares 3x Short Tesla Daily ETP | XS2193972671 | 3ST | 9,914,556 | 8,277,300 | 29 June 2020 |
GraniteShares 3x Short Amazon Daily ETP | |||||
As at 30 June 2023 | ||||||
Security Name | ISIN | listin | € | € | Launch date | |
GraniteShares 3x Long Airbus Daily ETP Securities | ||||||
GraniteShares 3x Long Volkswagen Daily ETP Securities | ||||||
GraniteShares 3x Short Airbus Daily ETP Securities | ||||||
GraniteShares 3x Short Volkswagen Daily ETP Securities | ||||||
1,971,902 | 1,912,311 | |||||
BB G Ticke | As at 31 Decembe | As at 30 June 2023 | ||||
Security Name ISIN listing | € | € | Launch date | |||
GraniteShares 3x Long AstraZeneca Daily ETP | ||||||
GraniteShares 3x Long BAE Systems Daily ETP | ||||||
GraniteShares 3x Long Barclays Daily ETP | ||||||
GraniteShares 3x Long BP Daily ETP | XS2066792396 | 3LB | 1,440,243 | 1,495,768 | 4 November 2019 | |
GraniteShares 3x Long Glencore Daily ETP | ||||||
GraniteShares 3x Long Diageo Daily ETP | XS2066793790 | 3LD | 328,297 | 626,705 | 4 November 2019 | |
GraniteShares 3x Long Lloyds Banking Group Daily ETP | ||||||
GraniteShares 3x Long Royal Dutch Shell Daily ETP | ||||||
GraniteShares 3x Long Rio Tinto Daily ETP | ||||||
GraniteShares 3x Long Rolls-Royce Daily ETP | ||||||
GraniteShares 3x Long Vodafone Daily ETP | 13 September 2019 | |||||
GraniteShares 3x Short AstraZeneca Daily ETP | ||||||
GraniteShares 3x Short BAE Systems Daily ETP | ||||||
GraniteShares 3x Short Barclays Daily ETP | ||||||
GraniteShares 3x Short BP Daily ETP | XS2620728274 | 3SB | 321,858 | 395,729 | 6 November 2019 | |
GraniteShares 3x Short Diageo Daily ETP | XS2066793873 | 3SD | 314,824 | 217,422 | 4 November 2019 | |
GraniteShares 3x Short Glencore Daily ETP | ||||||
GraniteShares 3x Short Lloyds Banking Group Daily ETP |
As at 30 June 2023 | |||||
Security Name | ISIN | listin | € | € | Launch |
GraniteShares 3x Short Royal Dutch Shell Daily ETP | |||||
GraniteShares 3x Short Rio Tinto Daily ETP | |||||
GraniteShares 3x Short Rolls-Royce Daily ETP | |||||
GraniteShares 3x Short Vodafone Daily ETP | |||||
Security Name | ISIN | listin | € | € | Launch |
GraniteShares 3x Long UniCredit Daily ETP | |||||
GraniteShares 3x Long Eni Daily ETP | XS2435551242 | 3LE | 590,843 | 386,901 | |
GraniteShares 3x Long Enel Daily ETP | XS2435552216 | 3LN | 370,042 | 295,222 | |
GraniteShares 3x Long Intesa Sanpaolo Daily ETP | |||||
GraniteShares 3x Long MIB Daily ETF | XS2531766363 | 3MI | 26,881 | 22,660 | |
GraniteShares 3x Short UniCredit Daily ETP | |||||
GraniteShares 3x Short Eni Daily ETP | XS2435551325 | 3SE | 101,191 | 183,513 | |
GraniteShares 3x Short MIB Daily ETF | XS2531766447 | 3SI | 13,655 | 17,516 | |
GraniteShares 3x Short Enel Daily ETP | XS2435552729 | 3SN | 100,581 | 150,953 | |
GraniteShares 3x Short Intesa Sanpaolo Daily ETP | |||||
GraniteShares 5x Long MIB Daily ETF | XS2531767502 | 5MI | 261,368 | 24,507 | |
GraniteShares 5x Short MIB Daily ETF | XS2531767767 | 5SI | 258,428 | 15,952 | 9 June |
As at 30 June 2023 | |||||
Security Name | ISIN | listin | € | € | Launch |
GraniteShares 3x Long AXA Daily ETP Securities | XS2376944224 | 3LAX | 727,240 | 616,471 | 27 August 2021 |
GraniteShares 3x Long BNP Daily ETP Securities | XS2376951948 | 256,160 | 225,785 | 27 August 2021 | |
GraniteShares 3x Long Danone Daily ETP Securities | XS2376974304 | 3LDA | 170,237 | 162,156 | 27 August 2021 |
GraniteShares 3x Long LVMH Daily ETP Securities | XS2376975020 | 3LLV | 219,692 | 416,242 | 27 August |
GraniteShares 3x Long L'Oreal Daily ETP Securities | XS2376974726 | 3LOR | 238,262 | 223,863 | 27 August 2021 |
GraniteShares 3x Long Safran Daily ETP Securities | XS2376975533 | 3LSA | 27 August 2021 | ||
GraniteShares 3x Long Schneider Electric Daily ETP Securities | XS2376976770 | 3LSE | 473,653 | 412,408 | 27 August 2021 |
GraniteShares 3x Long Sanofi Daily ETP Securities | XS2376975962 | 3LSN | 27 August 2021 | ||
GraniteShares 3x Long STMicroelectronics Daily ETP Securities | XS2376978982 | 3LST | 173,440 | 215,786 | 27 August 2021 |
GraniteShares 3x Long TotalEnergies Daily ETP Securities | XS2376979790 | 3LTO | 185,252 | 125,865 | 27 August 2021 |
GraniteShares 3x Short AXA Daily ETP Securities | XS2376951781 | 3SAX | 27 August 2021 | ||
GraniteShares 3x Short BNP Daily ETP Securities | XS2376952243 | 3SBN | 27 August 2021 | ||
GraniteShares 3x Short Danone Daily ETP Securities | XS2376974486 | 3SDA | 27 August 2021 | ||
GraniteShares 3x Short LVMH Daily ETP Securities | XS2376975376 | 3SLV | 27 August 2021 | ||
GraniteShares 3x Short L'Oreal Daily ETP Securities | XS2376974999 | 3SOR | 27 August 2021 | ||
GraniteShares 3x Short Safran Daily ETP Securities | XS2376975616 | 3SSA | 27 August 2021 | ||
GraniteShares 3x Short Schneider Electric Daily ETP Securities | XS2376976853 | 3SSE | 40,500 | 58,739 | 27 August 2021 |
GraniteShares 3x Short Sanofi Daily ETP Securities | XS2376976341 | 3SSN | 27 August 2021 | ||
GraniteShares 3x Short STMicroelectronics Daily ETP Securities | XS2376979287 | 3SST | 197,176 | 253,522 | 27 August 2021 |
GraniteShares 3x Short TotalEnergies Daily ETP Securities | XS2376979873 | 3STO | 24,282 | 43,653 | 27 August 2021 |
12 Other payables | |||
31 December 2023 | 30 June 2023 | ||
€ | € | ||
Corporate admin fee payable | (7,658 | 5,403 | |
Audit and tax payables | 115,738 | 80,096 | |
Arranger fees payable | 952,388 | 185,517 | |
Other payables | 12,888 | 12,888 | |
Unearned income | 1,177,505 | 1,177,505 | |
2,250,861 | 1,461,409 |
As at 30 June 2023 | |
No € |
Ordinary Shares of €1 each | 100,000,000 | 100,000,000 |
As at 31 June 2023 | |
No € |
Ordinary Shares of €1 each | 25,000 | 25,000 |
TRS Nominal | ETP issued Nominal | Net exposure Nominal | |
As at 30 June 2023 | EUR equivalent | EUR equivalent | EUR equivalent |
USD | 128,023,157 | (128,023,157) | — |
GBP | 28,359,425 | (28,359,425) | — |
EUR | 9,315,568 | (9,315,568) | — |
165,698,150 | (165,698,150) | — |
TRS Nominal | ETP issued Nominal | Net exposure Nominal | |
As at 31 December 2023 | EUR equivalent | EUR equivalent | EUR equivalent |
USD | 119,920,822 | (119,920,822) | — |
GBP | 80,915,791 | (80,915,791) | — |
EUR | 20,081,031 | (20,081,031) | — |
220,917,644 | (220,917,644) | — |
Financial instruments measured at fair value through profit or loss | |||
31 December 2023 | € | € | |
Financial assets at FVTPL | |||
Financial assets at fair value through profit or loss | 183,242,651 | 183,242,651 | |
183,242,651 | 183,242,651 | ||
Financial liabilities at fair value through profit or loss | (183,242,651) | (183,242,651) | |
(183,242,651) | (183,242,651) | ||
Financial assets at FVTPL | |||
Financial assets at fair value through profit or loss | 165,698,150 | 165,698,150 | |
165,698,150 | 165,698,150 | ||
Financial liabilities at fair value through profit or loss | (165,698,150) | (165,698,150) | |
(165,698,150) | (165,698,150) |
As at | As at | ||
€ | € | ||
Financial assets at fair value through profit or loss | 183,242,651 | 165,698,150 | |
Other receivables | 620,148 | 135,290 | |
Cash and cash equivalents | 1,659,463 | 1,354,119 | |
185,522,262 | 167,187,559 |
As at 31 December 2023 | |||||||
Financial assets at fair value through profit or loss | |||||||
Other receivables | 620,148 | 620,148 | - | - | |||
Cash and cash equivalents | 1,659,463 | 1,659,463 | - | - | |||
185,522,262 | 185,522,262 | - | - | ||||
Corporation tax payable | - | - | - | - | |||
Other payables | 2,250,861 | 2,250,861 | - | - | |||
185,493,512 | 185,493,512 | - | - | ||||
Financial assets at fair value through profit or loss | |||||||
Other receivables | 135,290 | 135,290 | - | - | |||
Cash and cash equivalents | 1,354,119 | 1,354,119 | - | - | |||
167,187,559 | 167,187,559 | - | - | ||||
Corporation tax payable | - | - | - | - | |||
Other payables | 1,461,409 | 1,461,409 | - | - | |||
167,159,559 | 167,159,559 | - | - |
As at 31 December 2023 Number of ETP issuances | As at 30 June 2023 Number of ETP issuances | ||
Aerospace and Defence | 4 | 4 | |
Banking | 4 | 4 | |
Automobiles | 6 | 6 | |
Beverages | 2 | 2 | |
Coal | 2 | 2 | |
Communication Technology | 2 | 2 | |
Customer Discretionary | 8 | 8 | |
Customer Staples | 2 | 2 | |
Financials | 9 | 9 | |
Healthcare | 4 | 4 | |
Industrials | 4 | 4 | |
Information technology | 2 | 2 | |
Metal and Mining | 2 | 2 | |
Oil and Gas | 10 | 10 | |
Pharmaceuticals | 2 | 2 | |
Telecommunication services | 2 | 2 | |
Technology | 40 | 40 | |
Large Cap | 4 | 4 | |
109 | 109 |
€ | € | € | € | ||||
Financial assets at fair value through | |||||||
profit or loss | 183,242,65 | 183,242,65 | - | - | |||
Gross amount of | Net amount of | Financial | |||||
€ | € | € | € | ||||
Financial assets at fair value through | |||||||
profit or loss | 165,698,150 | 165,698,150 | - | - | |||
Long-term borrowings € | |||||||
Beginning balance 1 July 2021 | 331,396,300 | - | - | 331,396,300 | |||
Cash flows: | |||||||
- Repayment | (206,003,816) | - | - | (206,003,816) | |||
- Proceeds | 171,973,220 | - | - | 171,973,220 | |||
Non-cash: | |||||||
- Fair value | 51,575,097 | - | - | 51,575,097 | |||
- Reclassification | - | - | - | - | |||
As at 31 December 2023 | 348,940,801 | - | - | 348,940,801 | |||
€ | € | € | € | ||||
Beginning balance 1 July 2022 | 119,940,983 | - | - | 119,940,983 | |||
Cash flows: | |||||||
- Repayment | (231,042,886) | - | - | (231,042,886) | |||
- Proceeds | 240,977,908 | - | - | 240,977,908 | |||
Non-cash: | |||||||
- Fair value | 35,822,145 | - | - | 35,822,145 | |||
- Reclassification | - | - | - | - | |||
As at 30 June 2023 | 165,698,150 | - | - | 165,698,150 |